| Revenue | DKK 738K | +139% |
| EBITDA | DKK -328K | +31% |
| Net profit | DKK -361K | +51% |
| Total assets | DKK 4M | -23% |
| Equity | DKK 2,4M | -13% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.174 | 3.004 | 2.203 | 309 | 738 |
| Staff expenses | -925 | -1.216 | -1.120 | -782 | -1.066 |
| EBITDA | 250 | 1.788 | 1.083 | -473 | -328 |
| Depreciation & amort. | -161 | -139 | -335 | -546 | -50 |
| EBIT | 88 | 1.649 | 747 | -1.019 | -378 |
| Net financials | 81 | 69 | 199 | 81 | -81 |
| Profit before tax | 169 | 1.718 | 946 | -937 | -460 |
| Tax | 13 | 380 | 208 | -206 | -99 |
| Net profit | 157 | 1.338 | 738 | -731 | -361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.898 | 4.734 | 4.221 | 5.117 | 3.963 |
| Equity | 1.405 | 2.743 | 3.481 | 2.749 | 2.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 1.896 | 715 | 2.367 | 1.574 |
| Total debt | 353 | 1.896 | 715 | 2.367 | 1.574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (6) | ||
JW Management | Management | 2012 – 2016 |
AN Management | Management | 2021 – 2023 |
JS Management | Management | 2017 – 2021 |
RB Management | Management | 2017 – 2023 |
CL Management | Management | 2023 – 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2012 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Chief Executive Officer | 0 companies |