| Revenue | DKK 16,1M | +486% |
| EBITDA | DKK -798K | +18% |
| Net profit | DKK -1,5M | -73% |
| Total assets | DKK 7,5M | +94% |
| Equity | DKK 1,1M | -57% |
| Employees | 46 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.407 | 8.013 | 18.976 | 18.047 | 18.157 | 14.269 | 6.665 | 4.310 | 3.451 | 2.756 | 16.148 |
| Staff expenses | -5.374 | -7.999 | -18.241 | -18.184 | -15.534 | -14.291 | -6.056 | -3.584 | -3.446 | -3.732 | -16.937 |
| EBITDA | 33 | 14 | 735 | -137 | 2.623 | -22 | 609 | 726 | 6 | -976 | -798 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 14 | 735 | -137 | 2.623 | -22 | 609 | 726 | 6 | -976 | -798 |
| Net financials | -3 | -1 | -67 | -0 | -2 | -78 | -3 | -8 | -9 | -178 | -697 |
| Profit before tax | 30 | 13 | 669 | -137 | 2.621 | -100 | 605 | 718 | -4 | -1.154 | -1.494 |
| Tax | 7 | 3 | 172 | -30 | 546 | -22 | 155 | 158 | -0 | -291 | -0 |
| Net profit | 22 | 9 | 496 | -107 | 2.074 | -78 | 450 | 560 | -4 | -863 | -1.494 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.439 | 2.423 | 4.244 | 4.532 | 7.294 | 5.698 | 4.332 | 6.508 | 6.938 | 3.886 | 7.524 |
| Equity | -58 | 112 | 608 | 501 | 2.545 | 2.467 | 2.917 | 3.478 | 3.474 | 2.611 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.497 | 2.311 | 3.636 | 4.031 | 4.749 | 3.231 | 1.414 | 3.030 | 3.464 | 1.275 | 6.408 |
| Total debt | 1.497 | 2.311 | 3.636 | 4.031 | 4.749 | 3.231 | 1.414 | 3.030 | 3.464 | 1.275 | 6.408 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
NY PLAN OG HANDLING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|