| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -44K | -143% |
| Total assets | DKK 338K | +3% |
| Equity | DKK 321K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -2 | -1 | -1 | 4 | -0 | -8 | 7 | -6 | -10 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -2 | -1 | -1 | 4 | -0 | -8 | 7 | -6 | -10 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -2 | -1 | -1 | 4 | -0 | -8 | 7 | -6 | -10 | -5 | -5 | -5 |
| Net financials | 115 | 45 | 53 | 149 | 116 | 91 | -12 | -74 | -23 | -2 | 23 | 106 | -39 |
| Profit before tax | 125 | 42 | 52 | 149 | 120 | 91 | -21 | -67 | -29 | -12 | 18 | 101 | -44 |
| Tax | 1 | -1 | 1 | 0 | -0 | -1 | 1 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 124 | 43 | 51 | 148 | 120 | 92 | -21 | -67 | -29 | -12 | 18 | 101 | -44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 131 | 186 | 382 | 492 | 514 | 421 | 272 | 215 | 209 | 221 | 327 | 338 |
| Equity | 44 | -1 | 49 | 196 | 316 | 408 | 386 | 240 | 211 | 199 | 214 | 315 | 321 |
| Long-term debt | 0 | 0 | 0 | 48 | 87 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -130 | 132 | 137 | 138 | 88 | 84 | 34 | 33 | 4 | 10 | 7 | 12 | 17 |
| Total debt | -130 | 132 | 137 | 186 | 175 | 106 | 34 | 33 | 4 | 10 | 7 | 12 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|