| Revenue | DKK 361K | -41% |
| EBITDA | DKK -201K | -403% |
| Net profit | DKK -168K | -305% |
| Total assets | DKK 1,1M | +69% |
| Equity | DKK -167K | -27627% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 164 | 312 | 282 | 560 | 789 | 615 | 361 |
| Staff expenses | -241 | -452 | -507 | -494 | -573 | -549 | -562 |
| EBITDA | -77 | -140 | -226 | 66 | 216 | 66 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -140 | -226 | 66 | 216 | 66 | -201 |
| Net financials | -1 | -6 | -13 | -12 | 31 | 39 | -13 |
| Profit before tax | -78 | -146 | -239 | 54 | 247 | 105 | -215 |
| Tax | -15 | -32 | -23 | 13 | 55 | 24 | -47 |
| Net profit | -64 | -114 | -217 | 41 | 192 | 82 | -168 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 218 | 160 | 269 | 578 | 956 | 678 | 1.145 |
| Equity | 16 | -97 | -314 | -273 | -81 | 1 | -167 |
| Long-term debt | 0 | 0 | 0 | 0 | 55 | 24 | 0 |
| Short-term debt | 202 | 257 | 583 | 851 | 982 | 653 | 1.312 |
| Total debt | 202 | 257 | 583 | 851 | 1.037 | 677 | 1.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXCLUSIVE TRAVEL COLLECTION ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Estelle Everilda Torp | Management | 0 companies |
| Juttine Nielsen | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |