| Revenue | DKK 8K | -86% |
| EBITDA | DKK 8K | -86% |
| Net profit | DKK 4K | -93% |
| Total assets | DKK 400K | +5% |
| Equity | DKK 354K | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.476 | 1.693 | 987 | 1.630 | 1.743 | 1.768 | 312 | -116 | 110 | -45 | -70 | 53 | 8 |
| Staff expenses | -961 | -1.657 | -1.408 | -1.769 | -1.769 | -1.836 | -1.694 | -403 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 36 | -420 | -139 | 78 | -67 | -1.382 | -519 | 110 | -45 | -70 | 53 | 8 |
| Depreciation & amort. | -0 | -1 | -16 | -11 | -32 | -33 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 515 | 35 | -436 | -151 | 47 | -101 | -1.387 | -519 | 110 | -45 | -70 | 53 | 8 |
| Net financials | -23 | -1 | -18 | 11 | -10 | -61 | -77 | -20 | -5 | -9 | -12 | -3 | -4 |
| Profit before tax | 492 | 33 | -454 | -140 | 36 | -161 | -1.464 | -540 | 105 | -54 | -82 | 51 | 4 |
| Tax | 125 | 12 | -97 | -30 | 9 | -34 | -204 | 305 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 367 | 21 | -357 | -110 | 27 | -128 | -1.260 | -845 | 105 | -54 | -82 | 51 | 4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.671 | 2.188 | 1.739 | 3.070 | 3.377 | 3.077 | 1.832 | 375 | 490 | 449 | 381 | 381 | 400 |
| Equity | 867 | 888 | 531 | 421 | 449 | 571 | -689 | 331 | 436 | 382 | 300 | 351 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.793 | 1.821 | 1.855 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.804 | 1.300 | 1.207 | 2.649 | 1.134 | 620 | 606 | 42 | 51 | 67 | 80 | 30 | 46 |
| Total debt | 1.804 | 1.300 | 1.207 | 2.649 | 2.928 | 2.441 | 2.461 | 42 | 51 | 67 | 80 | 30 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2012 | — | — |
EH Deputy | Deputy | 2012 | — | — |
JB Management | Management | 2018 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JJ Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| CALE GROUP AB | Founder | 0 companies |
| Emil Henrik Mella | Deputy | 0 companies |
| Johan Broman | Management | 0 companies |
| Ole Steensgaard Gade | Chief Executive Officer | 0 companies |
| Jakob Jessen | Unofficial title | 0 companies |
| Johan Erik Broman | Chairman | 0 companies |
| Gustav Martin Frid | Chairman | 0 companies |
| Carl Martin Sandström | Board of Directors | 0 companies |
| Olivier Antoine Georges Bellin | Board of Directors | 0 companies |
| Robert Scott Willcock | Board of Directors | 0 companies |
| Tommie William Larsson | Board of Directors | 0 companies |
| Poul Nellemose | Board of Directors | 0 companies |
| Cameron Denis Clayton | Chairman | 0 companies |
| Lars Magnus Bystedt | Board of Directors | 0 companies |
| Vikas Tiku | Board of Directors | 0 companies |
| Anton Göksel Oguz Kaya | Chairman | 0 companies |
| Peter Carlson Norström | Chairman | 0 companies |
| Stéphane Rogues | Board of Directors | 0 companies |
| Frédéric Richard Jean Paul Beylier | Chairman | 0 companies |