| Revenue | DKK 341K | -33% |
| EBITDA | DKK 96K | +170% |
| Net profit | DKK 88K | +158% |
| Total assets | DKK 299K | +16% |
| Equity | DKK -301K | +23% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 889 | 1.087 | 1.372 | 1.157 | 1.251 | 899 | 532 | 602 | 809 | 935 | 888 | 510 | 341 |
| Staff expenses | -1.174 | -1.169 | -1.117 | -1.181 | -1.058 | -1.059 | -691 | -675 | -811 | -925 | -919 | -646 | -245 |
| EBITDA | -327 | -82 | 255 | -24 | 193 | -160 | -159 | -74 | -2 | 10 | -31 | -136 | 96 |
| Depreciation & amort. | -0 | -50 | -46 | -63 | -63 | -23 | -32 | -32 | -19 | -4 | -4 | -0 | -0 |
| EBIT | -327 | -131 | 208 | -87 | 130 | -182 | -191 | -105 | -22 | 6 | -34 | -136 | 96 |
| Net financials | -15 | -16 | -18 | -23 | -5 | -6 | -14 | -13 | -21 | -22 | -19 | -16 | -8 |
| Profit before tax | -342 | -89 | 190 | -110 | 240 | -188 | -205 | -118 | -43 | -16 | -53 | -152 | 88 |
| Tax | -84 | 29 | 51 | 62 | 57 | 51 | -7 | -7 | -4 | 24 | -0 | -0 | -0 |
| Net profit | -258 | -118 | 140 | -172 | 182 | -239 | -198 | -111 | -39 | -40 | -53 | -152 | 88 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 822 | 936 | 778 | 993 | 685 | 528 | 413 | 454 | 475 | 670 | 258 | 299 |
| Equity | 12 | -106 | 33 | -139 | 444 | 205 | 7 | -104 | -143 | -183 | -236 | -388 | -301 |
| Long-term debt | 400 | 400 | 400 | 400 | 0 | 0 | 136 | 185 | 272 | 256 | 542 | 501 | 433 |
| Short-term debt | 447 | 528 | 503 | 517 | 549 | 480 | 384 | 331 | 325 | 402 | 365 | 145 | 168 |
| Total debt | 847 | 928 | 903 | 917 | 549 | 480 | 521 | 517 | 597 | 658 | 907 | 646 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPL HOLDING NYKØBING F. ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Phillip Ljungstrøm | Management | 0 companies |