| Revenue | DKK -844K | +1603% |
| EBITDA | DKK -2,6M | -52% |
| Net profit | DKK -4,1M | -38% |
| Total assets | DKK 19,8M | -27% |
| Equity | DKK -3,8M | -1244% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 1.012 | — | -272 | 4.005 | 2.773 | 3.391 | 532 | 3.091 | 3.948 | 4.090 | -50 | -844 |
| Staff expenses | -518 | -870 | -1.128 | -1.244 | -973 | -1.010 | -1.422 | -1.645 | -1.368 | -1.613 | -1.647 | -1.656 | -1.741 |
| EBITDA | -192 | 143 | 598 | -1.578 | 3.032 | 1.764 | 1.938 | -1.114 | 1.723 | 2.335 | 2.444 | -1.706 | -2.584 |
| Depreciation & amort. | -0 | -0 | -96 | -194 | -83 | -89 | -67 | -122 | -601 | -420 | -274 | -186 | -264 |
| EBIT | -192 | 143 | 502 | -1.772 | 2.949 | 1.675 | 1.871 | -1.235 | 1.123 | 1.915 | 2.170 | -1.892 | -2.848 |
| Net financials | -56 | -163 | -177 | -164 | -103 | -209 | -137 | -246 | -292 | -218 | -593 | -1.210 | -1.266 |
| Profit before tax | -248 | -20 | 325 | -1.935 | 2.845 | 1.466 | 1.734 | -1.481 | 830 | 1.697 | 1.577 | -3.101 | -4.114 |
| Tax | -60 | -3 | 100 | -100 | 313 | 322 | 387 | -318 | 191 | 381 | 364 | -127 | -0 |
| Net profit | -188 | -17 | 226 | -1.835 | 2.532 | 1.144 | 1.347 | -1.163 | 639 | 1.316 | 1.213 | -2.974 | -4.114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.582 | 11.469 | 11.310 | 6.359 | 13.325 | 16.392 | 16.318 | 27.442 | 27.486 | 26.454 | 31.714 | 27.224 | 19.760 |
| Equity | 312 | 295 | 521 | -1.314 | 1.218 | 2.062 | 3.409 | 1.996 | 2.635 | 3.726 | 4.639 | 331 | -3.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 96 | 100 | 109 | 16 | 0 |
| Short-term debt | 6.270 | 11.174 | 10.689 | 7.674 | 12.106 | 14.316 | 12.909 | 25.350 | 24.755 | 22.577 | 26.839 | 26.877 | 23.543 |
| Total debt | 6.270 | 11.174 | 10.689 | 7.674 | 12.106 | 14.316 | 12.909 | 25.446 | 24.851 | 22.677 | 26.948 | 26.893 | 23.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2012 | — | — |
MJ Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTH A/S | Company | 50.0% | 50.0% | 2017 |
MORTEN JESSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Marquardt | Management | 0 companies |
| Morten Jessen | Management | 0 companies |
| Jesper Kildahl Baungaard | Board of Directors | 0 companies |
| Pia Lisbeth Bekke Toft | Board of Directors | 0 companies |
| Leif Toft | Chairman | 0 companies |
| Lars Becker Toft | Chairman | 0 companies |