| Revenue | DKK -5K | -83% |
| EBITDA | DKK -5K | +83% |
| Net profit | DKK -1,2M | -376% |
| Total assets | DKK 5,9M | -14% |
| Equity | DKK 714K | -8% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -34 | -48 | -75 | -107 | -56 | -71 | -75 | -56 | -52 | -24 | -27 | -5 |
| Staff expenses | -0 | -240 | -240 | -240 | -240 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -274 | -288 | -315 | -347 | -356 | -36.592 | -75 | -56 | -52 | -24 | -27 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -274 | -288 | -315 | -347 | -356 | -36.592 | -75 | -56 | -52 | -24 | -27 | -5 |
| Net financials | 34.560 | 1.504 | 3.282 | 2.619 | 290 | -1.622 | -9.047 | 9.625 | 216 | 683 | -108 | -215 | -1.146 |
| Profit before tax | 34.538 | 1.229 | 2.994 | 2.304 | -58 | -1.978 | -45.639 | 9.550 | 160 | 631 | -132 | -242 | -1.150 |
| Tax | -0 | -400 | 617 | 37 | -0 | -0 | -239 | -3 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 34.538 | 1.629 | 2.378 | 2.267 | -58 | -1.978 | -45.400 | 9.552 | 160 | 631 | -132 | -242 | -1.150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.403 | 36.508 | 38.485 | 39.782 | 40.613 | 38.332 | 22.558 | 2.437 | 2.474 | 3.782 | 6.409 | 6.875 | 5.918 |
| Equity | 34.618 | 36.248 | 38.225 | 39.492 | 38.435 | 36.206 | -9.194 | 358 | 518 | 1.149 | 1.017 | 775 | 714 |
| Long-term debt | 23.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.161 | 260 | 260 | 289 | 2.178 | 2.126 | 31.752 | 2.079 | 1.956 | 2.633 | 5.392 | 6.100 | 5.204 |
| Total debt | 24.785 | 260 | 260 | 289 | 2.178 | 2.126 | 31.752 | 2.079 | 1.956 | 2.633 | 5.392 | 6.100 | 5.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Iversen | Management | 0 companies |