| Revenue | DKK 2,8M | +37% |
| EBITDA | DKK -1,7M | -18% |
| Net profit | DKK -1,7M | -32% |
| Total assets | DKK 6,7M | +15% |
| Equity | DKK 969K | +41% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 691 | 444 | 812 | 532 | 777 | 1.058 | 1.647 | 1.807 | 1.908 | 1.574 | 2.065 | 2.837 |
| Staff expenses | -590 | -1.223 | -745 | -1.118 | -1.059 | -944 | -997 | -1.541 | -1.662 | -1.763 | -2.487 | -3.488 | -4.521 |
| EBITDA | 100 | -532 | -301 | -306 | -527 | -167 | 61 | 106 | 146 | 145 | -913 | -1.422 | -1.684 |
| Depreciation & amort. | -25 | -56 | -80 | -37 | -5 | -7 | -13 | -20 | -45 | -46 | -267 | -84 | -133 |
| EBIT | 75 | -588 | -381 | -343 | -533 | -175 | 49 | 86 | 101 | 99 | -1.180 | -1.506 | -1.817 |
| Net financials | -36 | -100 | -48 | -30 | -29 | -40 | -39 | -35 | -81 | -64 | -141 | -157 | -379 |
| Profit before tax | 39 | -687 | -429 | -374 | -561 | -214 | 9 | 51 | 20 | 35 | -1.321 | -1.663 | -2.196 |
| Tax | 13 | -162 | -94 | -72 | -122 | -46 | 2 | 13 | 5 | 12 | -280 | -366 | -479 |
| Net profit | 26 | -525 | -335 | -301 | -439 | -168 | 7 | 38 | 15 | 23 | -1.041 | -1.297 | -1.717 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.274 | 2.720 | 2.081 | 2.095 | 1.232 | 1.466 | 1.759 | 3.336 | 3.250 | 3.297 | 4.732 | 5.807 | 6.699 |
| Equity | 279 | 754 | 299 | 248 | -192 | 440 | 948 | 985 | 1.000 | 1.023 | 983 | 686 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 236 |
| Short-term debt | 1.982 | 1.966 | 1.783 | 1.848 | 1.423 | 1.026 | 812 | 2.304 | 2.170 | 2.220 | 3.749 | 4.726 | 5.390 |
| Total debt | 1.982 | 1.966 | 1.783 | 1.848 | 1.423 | 1.026 | 812 | 2.304 | 2.170 | 2.220 | 3.749 | 5.031 | 5.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenDesign A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lau Tuxen | Management | 0 companies |
| Jon Eric Lans | Board of Directors | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Chairman | 0 companies |
| Aage Ryssel Ramsgaard | Board of Directors | 0 companies |
| Jørgen Strårup Lund | Board of Directors | 0 companies |