| Revenue | DKK -333K | -17% |
| EBITDA | DKK -333K | +17% |
| Net profit | DKK -260K | +18% |
| Total assets | DKK 281K | -76% |
| Equity | DKK 148K | -83% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | 1.046 | 7.558 | 10.679 | 1.060 | -400 | -333 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1.046 | 7.558 | 10.679 | 1.060 | -400 | -333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1.046 | 7.558 | 10.679 | 1.060 | -400 | -333 |
| Net financials | 0 | -38 | -1.525 | -98 | -91 | -7 | -0 |
| Profit before tax | -2 | 1.008 | 6.033 | 10.580 | 969 | -407 | -333 |
| Tax | 1 | 245 | 1.414 | 2.400 | 138 | -90 | -73 |
| Net profit | -3 | 763 | 4.619 | 8.180 | 831 | -317 | -260 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.239 | 26.519 | 27.864 | 28.301 | 1.689 | 1.185 | 281 |
| Equity | 497 | 1.259 | 5.878 | 14.059 | 1.186 | 868 | 148 |
| Long-term debt | 0 | 9.933 | 9.766 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.652 | 15.244 | 12.177 | 14.162 | 504 | 316 | 133 |
| Total debt | 15.652 | 25.177 | 21.943 | 14.162 | 504 | 316 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Unofficial title | Unofficial title | 2020 | — | — |
KO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 50.0% | 50.0% | 2017 |
K. O. NIELSEN A/S | Company | 100.0% | 100.0% | 2002 |
K.O. Nielsen A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Thorup Larsen | Unofficial title | 0 companies |
| Knud Orla Nielsen | Management | 0 companies |
| Kurt Mallin Simonsen | Board of Directors | 0 companies |
| Mads Røge Eldrup | Board of Directors | 0 companies |
| Helvig Ottilie Marie Søndergaard Nielsen | Board of Directors | 0 companies |
| Anders Jørgen Sønderstrup Røge | Board of Directors | 0 companies |