| Revenue | DKK -38K | -103% |
| EBITDA | DKK -38K | -103% |
| Net profit | DKK 736K | -69% |
| Total assets | DKK 10,1M | +6% |
| Equity | DKK 10,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.305 | 3.728 | 3.046 | 938 | 86 | 86 | 15 | 51 | 298 | -54 | 1.245 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 85 | 148 | 172 | 12 | 5 | 30 | 15 | 51 | 298 | -54 | 1.245 | -38 |
| Depreciation & amort. | -0 | -204 | -164 | -121 | -64 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -118 | -16 | 50 | -52 | -33 | 30 | 15 | 51 | 298 | -54 | 1.245 | -38 |
| Net financials | 0 | -837 | -940 | -986 | -866 | -4.472 | -93 | 251 | 168 | 359 | 742 | 1.064 | 739 |
| Profit before tax | -15 | -955 | -956 | -936 | -918 | -4.504 | -63 | 266 | 219 | 657 | 689 | 2.309 | 701 |
| Tax | -0 | -0 | -0 | -0 | -92 | -48 | -0 | -0 | -0 | -0 | -231 | -67 | -35 |
| Net profit | -15 | -955 | -956 | -936 | -826 | -4.456 | -63 | 266 | 219 | 657 | 920 | 2.376 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.554 | 24.262 | 22.667 | 33.579 | 32.777 | 6.915 | 6.430 | 6.626 | 6.296 | 6.548 | 7.273 | 9.531 | 10.147 |
| Equity | 65 | 8.309 | 5.915 | 15.970 | 14.372 | 4.916 | 6.072 | 6.230 | 5.916 | 6.460 | 7.266 | 9.524 | 10.138 |
| Long-term debt | 407 | 15.452 | 16.367 | 16.900 | 17.981 | 310 | 290 | 269 | 249 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.083 | 501 | 385 | 708 | 424 | 1.689 | 68 | 127 | 131 | 87 | 8 | 8 | 9 |
| Total debt | 23.489 | 15.953 | 16.752 | 17.609 | 18.405 | 1.999 | 358 | 396 | 379 | 87 | 8 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|