| Revenue | DKK -15K | +10% |
| EBITDA | DKK -115K | -1% |
| Net profit | DKK 547K | -70% |
| Total assets | DKK 22,9M | +3% |
| Equity | DKK 22,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -63 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -7 | -19 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -117 | -92 | -100 | -100 |
| EBITDA | -10 | -63 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -73 | -123 | -110 | -114 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -63 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -73 | -123 | -110 | -114 | -115 |
| Net financials | 23 | 264 | 404 | 468 | 443 | 769 | 304 | -6.811 | 3.211 | 1.886 | -357 | 2.046 | 1.945 | 663 |
| Profit before tax | 13 | 201 | 399 | 463 | 443 | 763 | 298 | -6.817 | 3.206 | 1.813 | -481 | 1.935 | 1.831 | 547 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | 201 | 399 | 463 | 443 | 763 | 298 | -6.817 | 3.206 | 1.813 | -481 | 1.935 | 1.831 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.180 | 17.466 | 18.119 | 18.608 | 19.131 | 19.954 | 20.249 | 12.939 | 16.308 | 18.497 | 18.529 | 20.563 | 22.331 | 22.894 |
| Equity | 17.122 | 17.346 | 17.990 | 18.471 | 18.990 | 19.803 | 20.089 | 12.769 | 16.128 | 18.309 | 18.335 | 20.345 | 22.092 | 22.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 121 | 129 | 137 | 141 | 150 | 160 | 170 | 180 | 189 | 194 | 218 | 239 | 329 |
| Total debt | 58 | 121 | 129 | 137 | 141 | 150 | 160 | 170 | 180 | 189 | 194 | 218 | 239 | 329 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 10.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|