| Revenue | DKK -8K | +24% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK 356K | -61% |
| Total assets | DKK 1,3M | +40% |
| Equity | DKK 1,1M | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -5 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -5 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -5 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 |
| Net financials | -250 | -936 | -347 | 113 | -278 | 1.367 | -85 | -221 | -2 | -2 | -4 | -4 | 923 | 364 |
| Profit before tax | -260 | -941 | -352 | 108 | -278 | 1.361 | -90 | -227 | -8 | -8 | -10 | -11 | 917 | 356 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -260 | -941 | -352 | 108 | -278 | 1.361 | -90 | -227 | -8 | -8 | -10 | -11 | 917 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 11 | 770 | 964 | 1.030 | 2.624 | 2.484 | 0 | 0 | 0 | 0 | 0 | 928 | 1.296 |
| Equity | 788 | -53 | 701 | 889 | 953 | 2.540 | 2.393 | -99 | -106 | -115 | -125 | -135 | 781 | 1.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 63 | 69 | 75 | 77 | 84 | 91 | 99 | 106 | 115 | 125 | 135 | 146 | 159 |
| Total debt | 58 | 63 | 69 | 75 | 77 | 84 | 91 | 99 | 106 | 115 | 125 | 135 | 146 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hella Grann Andersen | Management | 0 companies |