| Revenue | DKK -176K | -19% |
| EBITDA | DKK -777K | -29% |
| Net profit | DKK 2,7M | -24% |
| Total assets | DKK 116,1M | +2% |
| Equity | DKK 115,8M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -24 | -109 | -130 | -159 | -178 | -150 | -263 | -152 | -171 | -217 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -386 | -392 | -390 | -388 | -388 | -388 | -602 |
| EBITDA | -14 | -30 | -499 | -130 | -159 | -564 | -542 | -655 | -539 | -559 | -605 | -777 |
| Depreciation & amort. | -0 | -0 | -1 | -4 | -3 | -3 | -3 | -17 | -19 | -19 | -19 | -18 |
| EBIT | -14 | -30 | -500 | -134 | -162 | -567 | -545 | -672 | -559 | -578 | -624 | -795 |
| Net financials | 520 | 2.384 | 11.410 | 9.651 | 22.868 | 8.002 | 15.853 | 4.318 | 37.358 | -5.081 | 4.328 | 3.748 |
| Profit before tax | 506 | 2.354 | 10.911 | 9.517 | 22.706 | 7.435 | 15.308 | 3.647 | 36.799 | -5.659 | 3.704 | 2.953 |
| Tax | -10 | -10 | 14 | 279 | -397 | -10 | 185 | 153 | -1.477 | -3.283 | 109 | 214 |
| Net profit | 516 | 2.364 | 10.897 | 9.238 | 23.102 | 7.444 | 15.123 | 3.493 | 38.276 | -2.376 | 3.596 | 2.739 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.498 | 10.664 | 26.240 | 57.008 | 79.978 | 84.025 | 96.163 | 91.693 | 131.971 | 112.680 | 113.299 | 116.051 |
| Equity | 596 | 2.960 | 13.857 | 56.849 | 79.456 | 83.901 | 96.024 | 91.517 | 129.793 | 112.417 | 113.013 | 115.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.903 | 7.704 | 12.383 | 157 | 522 | 124 | 140 | 176 | 2.177 | 263 | 286 | 299 |
| Total debt | 3.903 | 7.704 | 12.383 | 157 | 522 | 124 | 140 | 176 | 2.177 | 263 | 286 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|