| Revenue | DKK -24K | -259% |
| EBITDA | DKK -24K | -889% |
| Net profit | DKK -23K | -739% |
| Total assets | DKK 10K | -70% |
| Equity | DKK -123K | -23% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.732 | 9.670 | 5.692 | 15.321 | -37 | -503 | -26 | 0 | 30 | 15 | 15 | -24 |
| Staff expenses | -968 | -2.414 | -4.764 | -5.127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.765 | 7.256 | 928 | 10.194 | -37 | -503 | -26 | -9 | -13 | 1 | 3 | -24 |
| Depreciation & amort. | -0 | -0 | -75 | -833 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.765 | 7.256 | 853 | 9.361 | -37 | -503 | -26 | -9 | -13 | 1 | 3 | -24 |
| Net financials | -54 | -197 | -676 | -1.689 | -10 | -5 | -0 | -1 | -0 | -0 | 1 | 0 |
| Profit before tax | 1.711 | 7.059 | 177 | 7.672 | -47 | -508 | -26 | -9 | -13 | 1 | 4 | -23 |
| Tax | 434 | 1.739 | 27 | 1.706 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.277 | 5.320 | 150 | 5.966 | -47 | -508 | -26 | -9 | -13 | 1 | 4 | -23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.016 | 20.894 | 30.813 | 12.099 | 579 | 270 | 8 | 14 | 53 | 27 | 35 | 10 |
| Equity | 1.857 | 6.707 | 6.557 | 7.793 | 453 | -55 | -82 | -91 | -104 | -103 | -99 | -123 |
| Long-term debt | 0 | 1.624 | 7.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.159 | 12.316 | 16.678 | 4.306 | 126 | 325 | 90 | 105 | 157 | 131 | 134 | 133 |
| Total debt | 4.159 | 13.940 | 23.983 | 4.306 | 126 | 325 | 90 | 105 | 157 | 131 | 134 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM MEKAWI ApS | Company | 33.3% | 33.3% | 2015 |
CHRISTIAN ELVING HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
JJ ASSETS ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bjerg Elving | Management | 0 companies |
| John Jakobsen | Board of Directors | 0 companies |
| Kim Mekawi | Chairman | 0 companies |