| Revenue | DKK 297K | -160% |
| EBITDA | DKK -1,4M | +13% |
| Net profit | DKK -1,4M | +13% |
| Total assets | DKK 424K | -31% |
| Equity | DKK 86K | +25% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -544 | -876 | -858 | -3.036 | -1.878 | -688 | -416 | 227 | -571 | -411 | -492 | 297 |
| Staff expenses | -5 | -5 | -12 | -55 | -73 | -89 | -692 | -750 | -251 | -449 | -573 | -1.121 | -1.704 |
| EBITDA | -13 | -145 | -1.033 | -988 | -3.109 | -1.967 | -1.380 | -1.156 | -34 | -1.020 | -984 | -1.613 | -1.407 |
| Depreciation & amort. | 50 | 216 | -378 | -474 | -653 | -703 | -699 | -595 | -519 | -285 | -72 | -36 | -28 |
| EBIT | -63 | -361 | -1.411 | -1.462 | -3.762 | -2.669 | -2.079 | -1.752 | -553 | -1.305 | -1.056 | -1.649 | -1.435 |
| Net financials | -17 | -38 | -72 | -113 | -285 | -43 | -290 | -118 | -84 | -39 | -26 | 1 | 2 |
| Profit before tax | -80 | -399 | -1.484 | -1.575 | -4.047 | -2.713 | -2.369 | -1.869 | -637 | -1.344 | -1.082 | -1.649 | -1.433 |
| Tax | 38 | 213 | 251 | -0 | -0 | -0 | -873 | -22 | -303 | -0 | -40 | -0 | -0 |
| Net profit | -119 | -612 | -1.735 | -1.575 | -4.047 | -2.713 | -1.496 | -1.848 | -334 | -1.344 | -1.041 | -1.649 | -1.433 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 2.232 | 2.538 | 5.170 | 6.092 | 5.594 | 6.199 | 4.979 | 5.226 | 4.348 | 471 | 617 | 424 |
| Equity | -39 | -651 | -2.386 | -3.961 | -8.008 | -10.721 | 84 | 236 | 302 | 109 | 67 | 69 | 86 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.173 | 2.883 | 4.924 | 9.132 | 14.099 | 16.315 | 6.115 | 4.743 | 4.924 | 4.239 | 404 | 548 | 338 |
| Total debt | 1.173 | 2.883 | 4.924 | 9.132 | 14.099 | 16.315 | 6.115 | 4.743 | 4.924 | 4.239 | 404 | 548 | 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM | Management | 2025 | — | — |
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hedvig Marie Elisabeth Palm Aalbæk Jensen | Management | 0 companies |
| Peter Aalbæk Jensen | Management | 0 companies |