| Revenue | DKK 50K | -1% |
| EBITDA | DKK 48K | +14% |
| Net profit | DKK 38K | +17% |
| Total assets | DKK 184K | +40% |
| Equity | DKK 169K | +30% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | 276 | 195 | 106 | 164 | 100 | 39 | 51 | 50 |
| Staff expenses | -586 | -128 | -95 | -47 | -50 | -94 | -19 | -9 | -2 |
| EBITDA | 347 | 148 | 100 | 59 | 115 | 6 | 21 | 42 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 148 | 100 | 59 | 115 | 6 | 21 | 42 | 48 |
| Net financials | 2 | 2 | -4 | -0 | -0 | -0 | -0 | 0 | 1 |
| Profit before tax | 349 | 150 | 96 | 59 | 115 | 6 | 21 | 42 | 49 |
| Tax | 90 | 37 | 24 | 13 | 25 | 1 | 5 | 9 | 11 |
| Net profit | 259 | 112 | 73 | 46 | 89 | 5 | 16 | 33 | 38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 343 | 359 | 202 | 262 | 102 | 104 | 132 | 184 |
| Equity | 341 | 204 | 126 | 127 | 217 | 81 | 97 | 130 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 206 | 139 | 232 | 75 | 46 | 21 | 6 | 2 | 15 |
| Total debt | 206 | 139 | 232 | 75 | 46 | 21 | 6 | 2 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. BORREGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Borregaard | Management | 0 companies |