| Revenue | DKK 9K | -120% |
| EBITDA | DKK 9K | +120% |
| Net profit | DKK 25K | +155% |
| Total assets | DKK 923K | +2% |
| Equity | DKK 632K | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 204 | 933 | 314 | 444 | 1.182 | 721 | 425 | 261 | -243 | -74 | -46 | 9 |
| Staff expenses | -0 | -0 | -14 | -24 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 204 | 919 | 290 | 417 | 1.081 | 670 | 425 | 53 | -243 | -74 | -46 | 9 |
| Depreciation & amort. | -4 | -17 | -99 | -150 | -167 | -67 | -80 | -230 | -25 | -92 | -6 | -6 | -0 |
| EBIT | 48 | 187 | 819 | 140 | 249 | 1.014 | 590 | 195 | 27 | -335 | -80 | -52 | 9 |
| Net financials | -2 | -2 | -18 | -105 | -17 | -24 | -49 | -35 | -47 | 29 | -71 | 1 | 19 |
| Profit before tax | 46 | 185 | 801 | 35 | 233 | 990 | 541 | 160 | -19 | -307 | -151 | -52 | 28 |
| Tax | 12 | 46 | 198 | 28 | 73 | 240 | 132 | 63 | -7 | -6 | -8 | -6 | 3 |
| Net profit | 34 | 139 | 604 | 7 | 160 | 750 | 409 | 97 | -12 | -300 | -143 | -46 | 25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 3.243 | 2.547 | 2.148 | 3.489 | 4.937 | 3.507 | 2.108 | 1.680 | 950 | 901 | 923 |
| Equity | 0 | 0 | 857 | 864 | 1.024 | 1.674 | 1.983 | 1.731 | 1.096 | 796 | 652 | 607 | 632 |
| Long-term debt | 0 | 0 | 216 | 362 | 237 | 236 | 1.135 | 1.146 | 117 | 0 | 0 | 149 | 149 |
| Short-term debt | 0 | 0 | 2.157 | 1.305 | 874 | 1.572 | 1.812 | 629 | 895 | 884 | 298 | 145 | 142 |
| Total debt | 0 | 0 | 2.373 | 1.667 | 1.111 | 1.808 | 2.948 | 1.775 | 1.012 | 884 | 298 | 294 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|