| Revenue | DKK -7K | -5% |
| EBITDA | DKK -7K | +5% |
| Net profit | DKK 6,2M | -2% |
| Total assets | DKK 17,6M | +1% |
| Equity | DKK 15,8M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -2 | -3 | -3 | -4 | -5 | -5 | -5 | -6 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -2 | -3 | -3 | -4 | -5 | -5 | -5 | -6 | -8 | -8 | -7 |
| Net financials | -1.381 | -86 | 1.055 | 287 | 1.616 | 5.850 | 7.134 | 10.010 | 9.181 | 7.793 | 8.171 | 7.996 |
| Profit before tax | -1.386 | -89 | 1.052 | 284 | 1.613 | 5.845 | 7.129 | 10.005 | 9.175 | 7.785 | 8.163 | 7.989 |
| Tax | -0 | -0 | -65 | 67 | 354 | 1.286 | 1.569 | 2.201 | 2.018 | 1.713 | 1.799 | 1.758 |
| Net profit | -1.386 | -89 | 1.117 | 217 | 1.259 | 4.559 | 5.560 | 7.804 | 7.156 | 6.073 | 6.364 | 6.231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.794 | 3.808 | 5.214 | 4.836 | 6.377 | 12.274 | 15.475 | 19.277 | 18.693 | 17.460 | 17.411 | 17.598 |
| Equity | -1.306 | -1.394 | -278 | -61 | 1.198 | 5.757 | 8.917 | 12.521 | 16.677 | 15.750 | 15.614 | 15.846 |
| Long-term debt | 5.100 | 5.202 | 5.306 | 4.897 | 4.995 | 5.095 | 4.995 | 4.795 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.100 | 5.202 | 5.491 | 4.897 | 5.179 | 6.517 | 6.558 | 6.756 | 2.015 | 1.710 | 1.797 | 1.752 |
| Total debt | 5.100 | 5.202 | 5.491 | 4.897 | 5.179 | 6.517 | 6.558 | 6.756 | 2.015 | 1.710 | 1.797 | 1.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2017 | — | — |
AR Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNA AF 17.05.06 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Rasmussen | Management | 0 companies |
| Aage Rasmussen | Founder | 0 companies |