| Revenue | DKK 170K | -96% |
| EBITDA | DKK -114K | +57% |
| Net profit | DKK -140K | +59% |
| Total assets | DKK 1,5M | -40% |
| Equity | DKK 302K | -32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.989 | 2.763 | 3.489 | 5.095 | 6.747 | 4.260 | 170 |
| Staff expenses | -1.796 | -2.625 | -3.314 | -4.904 | -6.572 | -4.524 | -284 |
| EBITDA | 193 | 138 | 175 | 191 | 175 | -263 | -114 |
| Depreciation & amort. | -71 | -75 | -71 | -54 | -40 | -46 | -0 |
| EBIT | 122 | 64 | 104 | 137 | 136 | -309 | -114 |
| Net financials | -73 | -34 | -66 | -56 | -44 | -38 | -26 |
| Profit before tax | 49 | 30 | 37 | 81 | 92 | -347 | -140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 30 | 37 | 81 | 92 | -347 | -140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.187 | 1.342 | 1.989 | 3.093 | 3.351 | 2.433 | 1.459 |
| Equity | 549 | 579 | 616 | 697 | 789 | 442 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 913 |
| Short-term debt | 638 | 763 | 1.372 | 2.395 | 2.562 | 1.991 | 244 |
| Total debt | 638 | 763 | 1.372 | 2.395 | 2.562 | 1.991 | 1.157 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Haaning | Board of Directors | 0 companies |
| Jeppe Lundgaard Curth | Board of Directors | 0 companies |
| Hans Peter Lorentzen | Chairman | 0 companies |
| Jane Toft Sørensen | Board of Directors | 0 companies |