| Revenue | DKK 16M | -1% |
| EBITDA | DKK 6,3M | +3% |
| Net profit | DKK 4,5M | +4% |
| Total assets | DKK 19,8M | +36% |
| Equity | DKK 9,3M | +20% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.678 | 13.787 | 14.913 | 16.101 | 15.956 |
| Staff expenses | -4.853 | -6.747 | -9.810 | -9.978 | -9.656 |
| EBITDA | 6.825 | 7.040 | 5.102 | 6.123 | 6.300 |
| Depreciation & amort. | -44 | -129 | -280 | -327 | -330 |
| EBIT | 6.781 | 6.911 | 4.822 | 5.796 | 5.969 |
| Net financials | 61 | -1 | -121 | -195 | -107 |
| Profit before tax | 6.842 | 6.910 | 4.702 | 5.601 | 5.862 |
| Tax | 1.519 | 1.533 | 1.045 | 1.248 | 1.318 |
| Net profit | 5.323 | 5.377 | 3.657 | 4.354 | 4.544 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.320 | 12.988 | 14.036 | 14.569 | 19.754 |
| Equity | 7.336 | 7.713 | 6.370 | 7.723 | 9.267 |
| Long-term debt | 1.094 | 1.158 | 1.344 | 1.612 | 1.537 |
| Short-term debt | 4.890 | 3.867 | 6.314 | 5.213 | 8.950 |
| Total debt | 5.984 | 5.024 | 7.658 | 6.824 | 10.487 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2022 |
| Former (1) | ||
KS Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj-Aage Studsgaard | Management | 0 companies |
| Brian Studsgaard | Management | 0 companies |
| Hans Henrik Studsgaard | Board of Directors | 0 companies |
| Johnny Studsgaard | Chairman | 0 companies |