| Revenue | DKK -53K | -9% |
| EBITDA | DKK -53K | +98% |
| Net profit | DKK 44K | +102% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK -1,1M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.252 | 84 | 21 | -1 | -7 | 8 | 146 | 187 | 135 | 76 | -59 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 84 | 21 | -1 | -7 | 8 | 146 | 187 | 135 | -31 | -2.850 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 84 | 21 | -1 | -7 | 8 | 146 | 187 | 135 | -31 | -2.850 | -53 |
| Net financials | 33 | 69 | 211 | 205 | 191 | 178 | 4 | 15 | 23 | 37 | 93 | 110 |
| Profit before tax | 42 | 153 | 232 | 203 | 185 | 186 | 150 | 202 | 158 | 6 | -2.758 | 57 |
| Tax | 21 | 37 | 55 | 45 | 41 | 41 | 33 | 44 | 35 | 1 | 31 | 12 |
| Net profit | 21 | 116 | 178 | 159 | 144 | 145 | 117 | 157 | 123 | 5 | -2.789 | 44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.543 | 5.450 | 5.757 | 6.020 | 6.314 | 6.598 | 6.911 | 7.231 | 7.510 | 7.665 | 4.956 | 5.152 |
| Equity | 526 | 642 | 820 | 978 | 1.122 | 1.267 | 1.385 | 1.542 | 1.665 | 1.670 | -1.118 | -1.074 |
| Long-term debt | 4.658 | 4.497 | 4.614 | 4.675 | 4.762 | 4.854 | 4.943 | 5.034 | 5.092 | 5.183 | 5.274 | 5.365 |
| Short-term debt | 359 | 311 | 323 | 367 | 429 | 477 | 583 | 656 | 753 | 812 | 801 | 861 |
| Total debt | 5.017 | 4.808 | 4.937 | 5.042 | 5.191 | 5.331 | 5.526 | 5.690 | 5.845 | 5.994 | 6.074 | 6.226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2025 | — | — |
TN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AVO PULJE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Thomas Noel Fynbo Petersen | Management | 0 companies |
| Søren Schnack | Chairman | 0 companies |
| Bjarne Raimond Pedersen | Board of Directors | 0 companies |
| Jimmi Grønlund Thøgersen | Board of Directors | 0 companies |