| Revenue | DKK -200K | — |
| EBITDA | DKK -200K | -102% |
| Net profit | DKK 16,4M | +40% |
| Total assets | DKK 137,2M | +16% |
| Equity | DKK 117,3M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 342 | -12 | 993 | 2.652 | 7.737 | 5.212 | 8.942 | 9.641 | 18.550 | 17.771 | 14.576 | 10.400 | -200 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | -12 | 993 | 2.652 | 7.737 | 5.212 | 8.942 | 9.641 | 18.550 | 17.771 | 14.576 | 10.400 | -200 |
| Net financials | 304 | 2 | 1.019 | 2.689 | 7.760 | 5.203 | 9.332 | 10.014 | 20.328 | 16.794 | 15.132 | 12.209 | 16.838 |
| Profit before tax | 318 | -9 | 1.012 | 2.683 | 7.751 | 5.192 | 9.247 | 9.985 | 20.272 | 16.726 | 15.011 | 12.013 | 16.638 |
| Tax | 1 | -2 | 3 | 6 | 0 | -1 | 46 | 84 | 366 | -246 | 74 | 294 | 276 |
| Net profit | 317 | -7 | 1.009 | 2.677 | 7.751 | 5.194 | 9.200 | 9.900 | 19.905 | 16.972 | 14.937 | 11.719 | 16.361 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 953 | 1.240 | 8.228 | 19.141 | 20.497 | 31.179 | 41.152 | 68.419 | 82.387 | 111.772 | 118.479 | 137.218 |
| Equity | 499 | 179 | 1.090 | 6.092 | 13.742 | 18.772 | 27.779 | 37.187 | 58.423 | 73.760 | 91.853 | 102.472 | 117.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.620 | 2.212 | 2.776 | 2.373 | 2.526 | 2.645 | 3.965 |
| Short-term debt | 715 | 774 | 151 | 2.136 | 5.399 | 1.725 | 1.780 | 1.752 | 7.220 | 6.253 | 17.392 | 13.363 | 15.923 |
| Total debt | 715 | 774 | 151 | 2.136 | 5.399 | 1.725 | 3.399 | 3.965 | 9.996 | 8.626 | 19.918 | 16.008 | 19.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2012 | — | — |
TK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Kristensen Holding 2024 ApS | Company | 50.0% | 50.0% | 2024 |
J. Andersen Holding 2024 ApS | Company | 50.0% | 50.0% | 2024 |
PS/DK Holding II ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Andersen | Management | 0 companies |
| Thomas Kristensen | Management | 0 companies |