| Revenue | DKK 2,5M | -59% |
| EBITDA | DKK 691K | -71% |
| Net profit | DKK 649K | -68% |
| Total assets | DKK 7,7M | -11% |
| Equity | DKK 5,9M | -13% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.680 | 4.065 | 3.613 | 4.716 | 3.639 | 4.872 | 5.641 | 4.084 | 5.650 | 6.497 | 5.356 | 6.024 | 2.463 |
| Staff expenses | -1.107 | -2.677 | -2.444 | -3.539 | -3.089 | -3.528 | -4.443 | -4.016 | -3.699 | -4.335 | -3.826 | -3.655 | -1.772 |
| EBITDA | 1.574 | 1.389 | 1.170 | 1.177 | 549 | 1.344 | 1.198 | 69 | 1.950 | 2.161 | 1.530 | 2.369 | 691 |
| Depreciation & amort. | -488 | -566 | -547 | -378 | -263 | -178 | -82 | -54 | -50 | -80 | -100 | -99 | -42 |
| EBIT | 1.086 | 823 | 622 | 799 | 286 | 1.166 | 1.116 | 15 | 1.900 | 2.081 | 1.430 | 2.270 | 649 |
| Net financials | -0 | -10 | -10 | -5 | -5 | -69 | -85 | -47 | -27 | -31 | 81 | 278 | 183 |
| Profit before tax | 1.086 | 813 | 612 | 793 | 282 | 1.097 | 1.031 | -32 | 1.873 | 2.050 | 1.511 | 2.547 | 832 |
| Tax | 269 | 203 | 146 | 175 | 71 | 208 | 227 | -6 | 413 | 451 | 332 | 543 | 183 |
| Net profit | 816 | 610 | 466 | 618 | 210 | 889 | 804 | -26 | 1.460 | 1.599 | 1.179 | 2.005 | 649 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.145 | 3.046 | 2.655 | 2.808 | 2.883 | 3.386 | 4.799 | 4.340 | 6.919 | 7.008 | 7.978 | 8.601 | 7.668 |
| Equity | 496 | 806 | 1.022 | 1.640 | 1.101 | 1.989 | 2.793 | 1.967 | 3.427 | 5.026 | 6.204 | 6.709 | 5.858 |
| Long-term debt | 0 | 0 | 10 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 75 | 75 | 258 |
| Short-term debt | 2.648 | 2.240 | 1.623 | 1.168 | 1.764 | 1.386 | 1.978 | 2.346 | 3.468 | 1.955 | 1.678 | 1.805 | 1.540 |
| Total debt | 2.648 | 2.240 | 1.633 | 1.168 | 1.764 | 1.389 | 1.978 | 2.346 | 3.468 | 1.955 | 1.753 | 1.880 | 1.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spisestederne Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Samad Shirani | Management | 0 companies |