| Revenue | DKK -36K | -35% |
| EBITDA | DKK -36K | +35% |
| Net profit | DKK -6,1M | -390% |
| Total assets | DKK 7,3M | -43% |
| Equity | DKK 11K | -100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | — | -13 | -16 | -6 | -31 | -7 | -20 | -75 | -57 | -55 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 0 | 0 | -13 | -16 | 2 | -31 | -7 | -20 | -75 | -57 | -55 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 347 | 0 | 0 | -13 | -16 | 2 | -31 | -7 | -20 | -75 | -57 | -55 | -36 |
| Net financials | -683 | 0 | 0 | 1.225 | 1.005 | -11 | 1.274 | -948 | 303 | -352 | 1.821 | 2.132 | -6.029 |
| Profit before tax | -336 | 0 | 0 | 1.212 | 989 | -9 | 1.247 | -955 | 282 | -427 | 1.765 | 2.077 | -6.064 |
| Tax | -0 | -0 | -0 | 13 | -43 | -54 | -29 | -23 | -28 | 32 | -65 | -12 | -0 |
| Net profit | -336 | 0 | 0 | 1.200 | 1.032 | 45 | 1.276 | -932 | 311 | -459 | 1.830 | 2.089 | -6.064 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.269 | 0 | 0 | 7.823 | 9.145 | 8.320 | 8.685 | 5.928 | 5.356 | 9.138 | 10.851 | 12.856 | 7.295 |
| Equity | 347 | 0 | 0 | 1.962 | 2.891 | 2.830 | 4.106 | 2.687 | 2.997 | 2.424 | 4.254 | 6.225 | 11 |
| Long-term debt | -1.765 | 0 | 0 | 1.716 | 4.351 | 3.404 | 2.875 | 2.198 | 1.537 | 6.118 | 6.118 | 6.118 | 6.460 |
| Short-term debt | -157 | 0 | 0 | 4.144 | 1.904 | 2.086 | 1.704 | 1.043 | 821 | 596 | 479 | 513 | 654 |
| Total debt | -1.922 | 0 | 0 | 5.860 | 6.254 | 5.490 | 4.579 | 3.241 | 2.358 | 6.714 | 6.597 | 6.631 | 7.114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|