| Revenue | DKK 3,8M | +1% |
| EBITDA | DKK 726K | -3% |
| Net profit | DKK 640K | +11% |
| Total assets | DKK 4,2M | -18% |
| Equity | DKK 2,6M | +32% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 797 | 1.248 | — | 903 | 1.087 | 2.034 | 2.474 | 2.753 | 2.895 | 3.346 | 3.716 | 3.760 |
| Staff expenses | -78 | -603 | -915 | -946 | -963 | -929 | -1.359 | -1.585 | -1.559 | -1.752 | -2.782 | -2.971 | -3.034 |
| EBITDA | 221 | 194 | 333 | 549 | -61 | 158 | 674 | 889 | 1.194 | 1.143 | 564 | 745 | 726 |
| Depreciation & amort. | -0 | -11 | -17 | -22 | -16 | -42 | -89 | -120 | -182 | -196 | -161 | -65 | -0 |
| EBIT | 221 | 183 | 316 | 527 | -77 | 116 | 585 | 769 | 1.013 | 947 | 403 | 679 | 726 |
| Net financials | -2 | -17 | -22 | -32 | -36 | -61 | -76 | -117 | -0 | 25 | 51 | 57 | 95 |
| Profit before tax | 219 | 167 | 295 | 495 | -112 | 55 | 510 | 652 | 1.012 | 972 | 454 | 737 | 820 |
| Tax | 57 | 42 | 72 | 117 | -23 | 14 | 112 | 145 | 223 | 217 | 100 | 162 | 181 |
| Net profit | 162 | 125 | 222 | 379 | -89 | 41 | 397 | 507 | 790 | 755 | 354 | 575 | 640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 1.163 | 1.198 | 1.568 | 1.230 | 934 | 1.205 | 1.819 | 3.816 | 4.525 | 4.190 | 5.147 | 4.221 |
| Equity | 242 | 367 | 589 | 968 | 79 | 120 | 517 | 1.024 | 1.814 | 2.569 | 1.424 | 1.998 | 2.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 153 | 153 | 161 | 114 | 118 |
| Short-term debt | 182 | 796 | 609 | 600 | 1.152 | 814 | 688 | 757 | 1.849 | 1.803 | 2.605 | 3.035 | 1.462 |
| Total debt | 182 | 796 | 609 | 600 | 1.152 | 814 | 688 | 795 | 2.002 | 1.956 | 2.766 | 3.149 | 1.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIA BLACK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas John Yates | Chief Executive Officer | 0 companies |
| Nicholas Bielke Hüttemeier | Chief Executive Officer | 0 companies |
| Jesper Nykjær Jeppesen | Chief Executive Officer | 0 companies |
| Lars Kjeld Skov Rasmussen | Chief Executive Officer | 0 companies |