| Revenue | DKK 64K | -120% |
| EBITDA | DKK -53K | +83% |
| Net profit | DKK -289K | +30% |
| Total assets | DKK 258K | -21% |
| Equity | DKK -2,8M | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | 1.836 | 1.095 | 0 | 0 | — | 6 | 170 | -499 | -266 | -316 | 64 |
| Staff expenses | -149 | -568 | -338 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 |
| EBITDA | 662 | -188 | -196 | -37 | 0 | 0 | 6 | 170 | -499 | -266 | -316 | -53 |
| Depreciation & amort. | 335 | -28 | -91 | -113 | -113 | -113 | -106 | -0 | -28 | -28 | -28 | -28 |
| EBIT | 327 | -217 | -287 | -149 | -113 | -113 | -100 | 170 | -527 | -295 | -345 | -82 |
| Net financials | -0 | -0 | -1 | -0 | -2 | -0 | -2 | -3 | -63 | -90 | -68 | -207 |
| Profit before tax | 327 | -217 | -287 | -150 | -114 | -113 | -102 | 167 | -590 | -385 | -413 | -289 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | -0 | -0 | -0 |
| Net profit | 327 | -217 | -287 | -150 | -114 | -113 | -102 | 167 | -605 | -385 | -413 | -289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 381 | 444 | 332 | 219 | 108 | 38 | 384 | 362 | 334 | 325 | 258 |
| Equity | -247 | -464 | -751 | -901 | -1.015 | -1.128 | -1.230 | -1.063 | -1.668 | -2.053 | -2.466 | -2.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 845 | 1.196 | 1.233 | 1.235 | 1.236 | 1.268 | 1.447 | 2.031 | 2.386 | 2.791 | 3.013 |
| Total debt | 252 | 845 | 1.196 | 1.233 | 1.235 | 1.236 | 1.268 | 1.447 | 2.031 | 2.386 | 2.791 | 3.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bror Gorel | Management | 0 companies |