| Revenue | DKK -128 | -85% |
| EBITDA | DKK -128 | +85% |
| Net profit | DKK -328 | +82% |
| Total assets | DKK 23K | -4% |
| Equity | DKK -858K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | -203 | -148 | -59 | 8 | -18 | -15 | -13 | -12 | -6 | -6 | -1 | -0 |
| Staff expenses | -0 | -0 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -203 | -258 | -59 | 8 | -18 | -15 | -13 | -12 | -6 | -6 | -1 | -0 |
| Depreciation & amort. | -0 | -120 | -1.563 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -322 | -1.821 | -59 | 8 | -18 | -15 | -13 | -12 | -6 | -6 | -1 | -0 |
| Net financials | 0 | -2 | -1 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -168 | -324 | -1.822 | -59 | 8 | -18 | -15 | -13 | -12 | -6 | -6 | -1 | -0 |
| Tax | -42 | -82 | -441 | -13 | 2 | -0 | -7 | -3 | -3 | -1 | -1 | 1 | 0 |
| Net profit | -126 | -242 | -1.382 | -46 | 7 | -18 | -8 | -10 | -9 | -6 | -5 | -2 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 1.840 | 435 | 166 | 28 | 30 | 42 | 26 | 27 | 29 | 28 | 24 | 23 |
| Equity | 863 | 621 | -761 | -807 | -800 | -819 | -827 | -836 | -845 | -851 | -856 | -858 | -858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 1.167 | 1.196 | 973 | 828 | 848 | 869 | 862 | 872 | 879 | 883 | 882 | 881 |
| Total debt | 112 | 1.167 | 1.196 | 973 | 828 | 848 | 869 | 862 | 872 | 879 | 883 | 882 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2021 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ES Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLM ApS | Company | 66.7% | 66.7% | 2024 |
DA-ATH HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
Small Country Company ApS | Company | 5.0% | 5.0% | 2021 |
Equicore ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 5.0% | 5.0% | 2013 | |
Dewise ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marilag Dimatulac Svennevig | Management | 0 companies |
| Henrik Lebtien Mohr | Chief Executive Officer | 0 companies |
| Erik Svennevig | Management | 0 companies |
| Diego D' Ambra | Board of Directors | 0 companies |
| Marianne Kjeldgaard Knudsen | Board of Directors | 0 companies |
| Allan Thorvaldsen | Chairman | 0 companies |