| Revenue | DKK -19K | -2723% |
| EBITDA | DKK -19K | -2723% |
| Net profit | DKK -15K | -141% |
| Total assets | DKK 12K | +197% |
| Equity | DKK -214K | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 10.845 | 4.969 | 5.378 | 5.215 | 7.627 | 538 | 249 | 37 | 1 | -19 |
| Staff expenses | -714 | -5.407 | -5.188 | -5.289 | -6.136 | -9.061 | -528 | -1 | -0 | -0 | -0 |
| EBITDA | 29 | 470 | -218 | 88 | -921 | -1.435 | 117 | 251 | 37 | 1 | -19 |
| Depreciation & amort. | -0 | -0 | -7 | -8 | -19 | -83 | 54 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 470 | -225 | 81 | -941 | -1.517 | 63 | 251 | 37 | 1 | -19 |
| Net financials | -0 | 10 | -13 | -33 | -26 | -37 | -34 | -17 | -15 | -9 | -0 |
| Profit before tax | 29 | 481 | -238 | 48 | -966 | -1.555 | 29 | 234 | 21 | -8 | -19 |
| Tax | 7 | 103 | -81 | 16 | -217 | -342 | 6 | 52 | 22 | -2 | -4 |
| Net profit | 22 | 378 | -158 | 31 | -749 | -1.212 | 23 | 182 | -1 | -6 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 2.807 | 3.153 | 2.811 | 5.436 | 5.254 | 618 | 205 | 24 | 4 | 12 |
| Equity | 222 | 599 | 442 | 473 | -276 | -1.488 | -1.465 | -1.284 | -194 | -200 | -214 |
| Long-term debt | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 16 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 1.881 | 2.347 | 2.048 | 5.712 | 6.590 | 1.783 | 1.322 | 138 | 95 | 118 |
| Total debt | 1.079 | 1.881 | 2.347 | 2.288 | 5.712 | 6.590 | 1.783 | 1.339 | 138 | 95 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSCHERNING HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tscherning | Management | 0 companies |
| Klaus Bodilsen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Board of Directors | 0 companies |