| Revenue | DKK -275K | +143% |
| EBITDA | DKK -275K | -143% |
| Net profit | DKK 917K | +127% |
| Total assets | DKK 1,5M | +113% |
| Equity | DKK 1,5M | +172% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 0 | -12 | -12 | -16 | -37 | -128 | -143 | -217 | -472 | -113 | -275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -29 | -118 | -65 | -13 | -0 | -0 | -0 |
| EBITDA | -66 | 0 | -12 | -12 | -16 | -100 | -237 | -208 | -230 | -472 | -113 | -275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | 0 | -12 | -12 | -16 | -100 | -237 | -208 | -230 | -472 | -113 | -275 |
| Net financials | 0 | 0 | -5 | -6 | 33 | 497 | 1.408 | -410 | 1.819 | -12 | 518 | 1.192 |
| Profit before tax | -66 | 0 | -17 | -19 | 17 | 398 | 1.172 | -618 | 1.590 | -484 | 404 | 917 |
| Tax | -2 | -0 | 7 | -0 | 7 | 67 | 5 | -0 | 91 | -0 | -0 | -0 |
| Net profit | -64 | 0 | -24 | -19 | 10 | 331 | 1.167 | -618 | 1.499 | -484 | 404 | 917 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 216 | 126 | 126 | 179 | 479 | 1.554 | 923 | 2.104 | 819 | 718 | 1.530 |
| Equity | 16 | 16 | -34 | -52 | -42 | 289 | 1.456 | 839 | 1.913 | 629 | 533 | 1.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 200 | 159 | 178 | 221 | 189 | 98 | 84 | 192 | 190 | 185 | 80 |
| Total debt | 8 | 200 | 159 | 178 | 221 | 189 | 98 | 84 | 192 | 190 | 185 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|