| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 259K | +545% |
| Equity | DKK 248K | +743% |
| Employees | — | — |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | -101 | -42 | -36 | 46 | 53 | -0 | 0 | 0 | -2 | -2 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -101 | -42 | -36 | 46 | 53 | -0 | 0 | 0 | -2 | -2 | 0 |
| Depreciation & amort. | -5 | -3 | -5 | -1 | -40 | -44 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -105 | -47 | -37 | 6 | 9 | -0 | 0 | 0 | -2 | -2 | 0 |
| Net financials | 135 | -0 | 162 | -1 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit before tax | -59 | -105 | 115 | -38 | 6 | 9 | -0 | 0 | 0 | -2 | -2 | 0 |
| Tax | -0 | -0 | -0 | -48 | 15 | -6 | -0 | -0 | -0 | -1 | -0 | -0 |
| Net profit | -59 | -105 | 115 | 10 | -9 | 15 | -0 | 0 | 0 | -1 | -2 | 0 |
| Item | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 137 | 166 | 199 | 144 | 39 | 39 | 39 | 39 | 41 | 40 | 259 |
| Equity | 21 | -129 | 15 | 25 | 15 | 30 | 30 | 30 | 30 | 32 | 29 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 265 | 151 | 174 | 129 | 9 | 9 | 9 | 9 | 9 | 11 | 11 |
| Total debt | 114 | 265 | 151 | 174 | 129 | 9 | 9 | 9 | 9 | 9 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Founder | Founder | 2012 | — | — |
KW Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
TSV ApS | Company | 33.3% | 50.0% | 2015 |
| Individual | 15.0% | 0.0% | 2013 | |
TSV ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Othmar Frøhlich | Founder | 0 companies |
| Kasper Westphal Bertelsen | Founder | 0 companies |
| Søren Nipper | Chairman | 0 companies |