| Revenue | DKK -46K | -23% |
| EBITDA | DKK -46K | +23% |
| Net profit | DKK 2,3M | -17% |
| Total assets | DKK 17,3M | +5% |
| Equity | DKK 17,3M | +5% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 1.362 | 1.757 | 2.569 | 2.027 | 2.366 | 8 | -49 | -21 | -27 | -15 | -60 | -46 |
| Staff expenses | -341 | -1.273 | -1.862 | -2.598 | -3.362 | -1.923 | -529 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 90 | -105 | -29 | -1.334 | 443 | -521 | -49 | -21 | -27 | -15 | -60 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 90 | -105 | -29 | -1.334 | 443 | -521 | -49 | -21 | -27 | -15 | -60 | -46 |
| Net financials | 0 | 155 | 609 | 472 | 367 | 340 | 1.634 | 2.779 | 3.100 | 10.287 | 2.410 | 2.895 | 2.391 |
| Profit before tax | -9 | 245 | 504 | 443 | -968 | 783 | 1.113 | 2.730 | 3.079 | 10.261 | 2.395 | 2.835 | 2.345 |
| Tax | 2 | 21 | -20 | -4 | -291 | 315 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 224 | 525 | 448 | -677 | 468 | 1.113 | 2.730 | 3.079 | 10.261 | 2.395 | 2.835 | 2.345 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 508 | 1.226 | 1.892 | 1.078 | 1.351 | 1.814 | 3.542 | 5.621 | 14.210 | 15.105 | 16.439 | 17.284 |
| Equity | 69 | 293 | 718 | 1.064 | 283 | 645 | 1.785 | 3.512 | 5.591 | 14.192 | 15.087 | 16.422 | 17.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 216 | 508 | 828 | 795 | 706 | 29 | 29 | 29 | 18 | 18 | 17 | 17 |
| Total debt | 76 | 216 | 508 | 828 | 795 | 706 | 29 | 29 | 29 | 18 | 18 | 17 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|