| Revenue | DKK -13K | -19% |
| EBITDA | DKK -13K | +19% |
| Net profit | DKK 2K | +281% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 8M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -13 | -13 | -13 | -16 | -14 | -16 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | 887 | 887 | 1.187 | -13 | -13 | -13 | -16 | -14 | -16 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 840 | 887 | 887 | 1.187 | -13 | -13 | -13 | -16 | -14 | -16 | -16 | -13 |
| Net financials | 522 | 693 | 740 | 1.080 | 1.120 | 1.146 | 1.163 | 2.581 | 1.859 | 2.714 | 15 | 16 |
| Profit before tax | 492 | 680 | 726 | 1.067 | 1.108 | 1.133 | 1.150 | 2.565 | 1.845 | 2.697 | -1 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 492 | 680 | 726 | 1.067 | 1.108 | 1.133 | 1.150 | 2.565 | 1.845 | 2.697 | -1 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.600 | 6.600 | 6.600 | 6.600 | 6.600 | 6.600 | 6.634 | 7.974 | 7.975 | 7.972 | 7.971 | 7.969 |
| Equity | 582 | 1.262 | 1.988 | 3.056 | 4.164 | 5.297 | 6.447 | 7.962 | 7.962 | 7.959 | 7.958 | 7.960 |
| Long-term debt | 4.810 | 4.010 | 2.810 | 1.910 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.208 | 1.328 | 1.802 | 1.634 | 2.026 | 1.303 | 187 | 13 | 13 | 13 | 13 | 9 |
| Total debt | 6.018 | 5.338 | 4.612 | 3.544 | 2.436 | 1.303 | 187 | 13 | 13 | 13 | 13 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BULLGOOD A/S | Company | 25.0% | 25.0% | 2015 |
MVP HOLDING 2007 ApS | Company | 25.0% | 25.0% | 2016 |
KIRCHNER ApS | Company | 25.0% | 25.0% | 2012 |
WWW.NETINVEST ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kirchner | Chief Executive Officer | 0 companies |
| Ole Bjørvig Pedersen | Board of Directors | 0 companies |
| Poul Thyregod | Chairman | 0 companies |