| Revenue | DKK -16K | +37% |
| EBITDA | DKK -16K | -37% |
| Net profit | DKK -76K | -161% |
| Total assets | DKK 2,4M | +46% |
| Equity | DKK 53K | -59% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | 0 | 0 | 0 | 0 | -5 | -11 | -6 | -8 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | 0 | 0 | 0 | 0 | -5 | -11 | -6 | -8 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | 0 | 0 | 0 | 0 | -5 | -11 | -6 | -8 | -11 | -16 |
| Net financials | -28 | 0 | 0 | 0 | 0 | -7 | -8 | 64 | 33 | -117 | 124 | -77 |
| Profit before tax | -31 | -2 | 0 | 0 | 0 | -7 | -13 | 53 | 27 | -124 | 113 | -93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -12 | -17 |
| Net profit | -31 | -2 | 0 | 0 | 0 | -7 | -13 | 53 | 27 | -104 | 125 | -76 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.118 | 1.118 | 2.432 | 2.453 | 1.880 | 1.612 | 2.360 |
| Equity | 49 | 47 | 47 | 47 | 47 | 40 | 27 | 80 | 107 | 3 | 129 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 119 | 123 | 127 | 130 | 134 | 0 | 0 |
| Short-term debt | 951 | 953 | 953 | 953 | 953 | 958 | 968 | 2.225 | 2.216 | 1.742 | 1.483 | 2.307 |
| Total debt | 951 | 953 | 953 | 953 | 953 | 1.077 | 1.091 | 2.351 | 2.346 | 1.876 | 1.483 | 2.307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|