| Revenue | — | — |
| EBITDA | DKK -219K | -580% |
| Net profit | DKK 14M | -5% |
| Total assets | DKK 321,9M | +5% |
| Equity | DKK 317,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -243 | -323 | -605 | -323 | -377 | -24 | -217 | -487 | -153 | -263 | -44 | -32 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -323 | -605 | -323 | -377 | -24 | -217 | -487 | -153 | -263 | -44 | -32 | -219 |
| Net financials | 156 | 4.837 | 5.581 | 60.942 | 14.494 | 17.596 | 10.774 | 24.943 | 15.745 | 31.963 | 263.345 | 19.064 | 18.655 |
| Profit before tax | -87 | 4.513 | 4.976 | 60.619 | 14.151 | 17.572 | 10.557 | 24.456 | 15.592 | 31.700 | 263.301 | 19.032 | 18.436 |
| Tax | -0 | 47 | 102 | -558 | 984 | 1.040 | -557 | 2.636 | 2.014 | 257 | 1.447 | 4.233 | 4.405 |
| Net profit | -87 | 4.467 | 4.874 | 61.177 | 13.168 | 16.532 | 11.114 | 21.820 | 13.579 | 31.443 | 261.854 | 14.799 | 14.031 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.907 | 27.752 | 32.788 | 72.138 | 85.665 | 97.643 | 94.837 | 118.415 | 93.046 | 27.496 | 290.013 | 307.956 | 321.883 |
| Equity | 23.153 | 27.572 | 32.446 | 72.108 | 85.276 | 96.592 | 94.706 | 116.526 | 92.310 | 27.083 | 288.937 | 303.736 | 317.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.754 | 180 | 342 | 30 | 389 | 1.051 | 132 | 1.889 | 69 | 413 | 2.151 | 8.438 | 8.232 |
| Total debt | 2.754 | 180 | 342 | 30 | 389 | 1.051 | 132 | 1.889 | 69 | 413 | 1.075 | 4.219 | 4.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2025 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Uzielli | Management | 0 companies |
| Manish Bhatia | Chief Executive Officer | 0 companies |
| Keld Lunda Nielsen | Chairman | 0 companies |
| Søren Holmberg Andersen | Board of Directors | 0 companies |
| Erling Gotenborg | Chairman | 0 companies |
| Zuber Irfan Nordine Nosimohomed | Chairman | 0 companies |