| Revenue | DKK 7,8M | -25% |
| EBITDA | DKK 685K | -27% |
| Net profit | DKK 529K | -14% |
| Total assets | DKK 18,8M | -2% |
| Equity | DKK 9,4M | +6% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.493 | 12.684 | 9.670 | 10.371 | 7.763 |
| Staff expenses | -7.967 | -9.738 | -9.113 | -9.483 | -7.078 |
| EBITDA | 5.252 | 2.946 | 557 | 936 | 685 |
| Depreciation & amort. | -46 | -4 | -0 | -0 | -0 |
| EBIT | 5.206 | 2.942 | 557 | 936 | 685 |
| Net financials | 3 | -763 | -48 | -123 | -3 |
| Profit before tax | 5.483 | 2.179 | 508 | 765 | 682 |
| Tax | 722 | 421 | 165 | 196 | 153 |
| Net profit | 4.487 | 1.737 | 344 | 617 | 529 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.244 | 17.366 | 12.674 | 19.270 | 18.832 |
| Equity | 6.353 | 7.898 | 8.242 | 8.859 | 9.425 |
| Long-term debt | 1.601 | 0 | 0 | 0 | 0 |
| Short-term debt | 42.290 | 9.468 | 4.432 | 10.411 | 9.407 |
| Total debt | 43.892 | 9.468 | 4.432 | 10.411 | 9.407 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2012 – 2017 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2012 – 2017 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Wichmann Jørgensen | Chairman | 0 companies |
| Philipp Eschmann | Board of Directors | 0 companies |
| Niels Løber | Board of Directors | 0 companies |
| Thomas Jensen | Board of Directors | 0 companies |
| Gregory Alan Woods | Chairman | 0 companies |
| Steen Bischoff Leerberg | Board of Directors | 0 companies |
| Kristian Vang Jørgensen | Board of Directors | 0 companies |
| David Stoll Smith | Board of Directors | 0 companies |
| Michael Morawetz | Board of Directors | 0 companies |
| Poul Christian Arnold Jørgensen | Board of Directors | 0 companies |