| Revenue | DKK 202K | -38% |
| EBITDA | DKK 564K | -26% |
| Net profit | DKK 237K | -41% |
| Total assets | DKK 10M | +5% |
| Equity | DKK 4,2M | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 103 | 147 | 126 | 48 | 131 | 589 | 437 | 381 | 187 | 236 | 328 | 202 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -462 | -398 | -67 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -49 | 147 | 126 | 48 | 131 | 928 | 1.807 | 487 | 212 | 330 | 767 | 564 |
| Depreciation & amort. | -0 | -0 | -36 | -39 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -49 | 111 | 88 | 10 | 131 | 928 | 1.807 | 487 | 212 | 330 | 767 | 564 |
| Net financials | 0 | 0 | -137 | -95 | -57 | -93 | -103 | -141 | -131 | -81 | 19 | 200 | 125 |
| Profit before tax | 0 | -49 | -26 | -7 | -47 | 38 | 826 | 1.666 | 356 | 131 | 255 | 528 | 327 |
| Tax | -0 | -0 | -0 | -0 | -11 | -8 | 155 | 367 | 79 | 29 | 26 | 123 | 90 |
| Net profit | 0 | -49 | -26 | -7 | -37 | 46 | 671 | 1.300 | 277 | 102 | 229 | 404 | 237 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 18 | 2.133 | 2.426 | 2.459 | 2.469 | 6.846 | 7.836 | 8.086 | 7.979 | 8.655 | 9.457 | 9.963 |
| Equity | 0 | -54 | 0 | -7 | -44 | 2 | 673 | 1.972 | 2.249 | 2.351 | 3.581 | 3.952 | 4.190 |
| Long-term debt | 0 | 0 | 2.010 | 1.654 | 1.424 | 1.358 | 3.031 | 2.858 | 3.080 | 2.948 | 2.790 | 2.884 | 2.869 |
| Short-term debt | 0 | 72 | 123 | 779 | 1.080 | 1.109 | 2.957 | 2.397 | 2.077 | 1.971 | 1.550 | 1.735 | 1.930 |
| Total debt | 0 | 72 | 2.133 | 2.433 | 2.503 | 2.467 | 5.988 | 5.255 | 5.158 | 4.919 | 4.339 | 4.619 | 4.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AM Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Munch Pedersen | Management | 0 companies |