| Revenue | DKK 798K | -20% |
| EBITDA | DKK 172K | -52% |
| Net profit | DKK 42K | -79% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 346K | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 939 | 1.106 | 1.418 | 872 | 988 | 824 | 823 | 830 | 748 | 819 | 1.002 | 798 |
| Staff expenses | -456 | -795 | -798 | -1.019 | -1.385 | -751 | -754 | -523 | -592 | -792 | -665 | -646 | -627 |
| EBITDA | 89 | 144 | 308 | 399 | -514 | 237 | 70 | 301 | 239 | -43 | 155 | 356 | 172 |
| Depreciation & amort. | 42 | -88 | -81 | -89 | -74 | -107 | -168 | -57 | -61 | -57 | -62 | -72 | -80 |
| EBIT | 47 | 56 | 227 | 310 | -588 | 130 | -99 | 243 | 178 | -100 | 92 | 283 | 92 |
| Net financials | -24 | -18 | -5 | -17 | -19 | -39 | -30 | -36 | -7 | -17 | -40 | -14 | -21 |
| Profit before tax | 23 | 38 | 222 | 292 | -607 | 92 | -129 | 208 | 171 | -117 | 52 | 270 | 70 |
| Tax | 7 | -7 | 52 | 71 | -123 | 57 | -22 | 61 | 50 | -1 | 31 | 66 | 28 |
| Net profit | 16 | 45 | 170 | 221 | -483 | 34 | -107 | 147 | 121 | -116 | 21 | 204 | 42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 945 | 1.089 | 1.396 | 839 | 957 | 734 | 897 | 1.112 | 1.181 | 935 | 1.285 | 1.154 |
| Equity | — | 141 | 311 | 532 | 49 | 83 | -24 | 123 | 244 | 128 | 149 | 353 | 346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Short-term debt | 0 | 804 | 778 | 864 | 790 | 874 | 758 | 774 | 868 | 1.054 | 786 | 932 | 780 |
| Total debt | 0 | 804 | 778 | 864 | 790 | 874 | 758 | 774 | 868 | 1.054 | 786 | 932 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2012 | — | — |
PK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER DUNVAD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Kaae Dunvad | Founder | 0 companies |
| Peter Kaae Dunvad | Management | 0 companies |