| Revenue | DKK -18K | +164% |
| EBITDA | DKK -18K | -164% |
| Net profit | DKK 26K | -90% |
| Total assets | DKK 576K | -96% |
| Equity | DKK 431K | -97% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -2 | -7 | -7 | -92 | -7 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -2 | -7 | -7 | -92 | -7 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -2 | -7 | -7 | -92 | -7 | -18 |
| Net financials | -64 | -60 | 409 | 3.616 | 8.531 | 8.704 | 263 | 44 |
| Profit before tax | -74 | -67 | 407 | 3.609 | 8.524 | 8.612 | 256 | 26 |
| Tax | -16 | -13 | -16 | -48 | -45 | -53 | -1 | -0 |
| Net profit | -58 | -54 | 423 | 3.657 | 8.569 | 8.665 | 258 | 26 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.128 | 1.131 | 1.483 | 12.940 | 21.776 | 16.249 | 15.903 | 576 |
| Equity | 23 | -31 | 257 | 3.914 | 12.483 | 15.147 | 15.405 | 431 |
| Long-term debt | 136 | 0 | 150 | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.105 | 1.162 | 1.226 | 9.026 | 9.294 | 1.101 | 498 | 145 |
| Total debt | 1.105 | 1.162 | 1.226 | 9.026 | 9.294 | 1.101 | 498 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Unofficial title | Unofficial title | 2021 | — | — |
JC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMST HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
GRAUENKJÆR HOLDING 2012 ApS | Company | 33.3% | 33.3% | 2012 |
SKIFTER HOLDING 2012 ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Klougart | Unofficial title | 0 companies |
| Jens Christian Skifter | Management | 0 companies |
| Hans Jørn Grauenkjær Gregersen | Board of Directors | 0 companies |
| Therkel Gamst | Board of Directors | 0 companies |