| Revenue | DKK -22K | -89% |
| EBITDA | DKK -22K | +89% |
| Net profit | DKK -17K | +89% |
| Total assets | DKK 253K | -11% |
| Equity | DKK 248K | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -5 | 2.516 | 3 | -36 | -10 | -24 | -36 | -190 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -5 | 2.516 | 3 | -36 | -10 | -24 | -36 | -190 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -5 | -5 | 2.516 | 3 | -36 | -10 | -24 | -36 | -190 | -22 |
| Net financials | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Profit before tax | -11 | -5 | -5 | 2.518 | 3 | -36 | -10 | -24 | -36 | -190 | -22 |
| Tax | -1 | -5 | -9 | 554 | 1 | -8 | -2 | 1 | -8 | -42 | -5 |
| Net profit | -9 | 0 | 4 | 1.964 | 2 | -28 | -8 | -25 | -28 | -148 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 6.133 | 38.073 | 7.745 | 4.750 | 4.758 | 4.754 | 447 | 419 | 283 | 253 |
| Equity | 491 | 491 | 495 | 500 | 502 | 474 | 466 | 441 | 413 | 265 | 248 |
| Long-term debt | 0 | 0 | 33.500 | 0 | 0 | 4.278 | 4.282 | 0 | 0 | 0 | 0 |
| Short-term debt | 883 | 5.605 | 3.933 | 7.245 | 4.248 | 6 | 6 | 6 | 6 | 19 | 5 |
| Total debt | 883 | 5.605 | 37.433 | 7.245 | 4.248 | 4.284 | 4.288 | 6 | 6 | 19 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2012 | — | — |
MM Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXDAL A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Niels Peter Frisesdal | Board of Directors | 0 companies |
| Jacob Fabritius de Tengnagel | Board of Directors | 0 companies |
| Morten Oxlund | Chairman | 0 companies |