| Revenue | DKK -41K | -137% |
| EBITDA | DKK -67K | -159% |
| Net profit | DKK 1,6M | +5308% |
| Total assets | DKK 7,4M | +67% |
| Equity | DKK 5,3M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -9 | -9 | -6 | -4 | -4 | 6 | 108 | 107 | 111 | 114 | 113 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -167 |
| EBITDA | -9 | -4 | -9 | -9 | -6 | -4 | -4 | 6 | 108 | 107 | 111 | 114 | 113 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -9 | -9 | -6 | -4 | -4 | 6 | 108 | 107 | 111 | 114 | 113 | -67 |
| Net financials | -10 | -8 | 197 | 177 | 226 | 183 | -7 | 334 | 170 | 1.012 | -41 | 230 | -112 | 1.656 |
| Profit before tax | -18 | -12 | 188 | 168 | 220 | 178 | -11 | 340 | 278 | 1.120 | 70 | 344 | 1 | 1.589 |
| Tax | -4 | -3 | -3 | -3 | -2 | -2 | 4 | 3 | 17 | 19 | 19 | 21 | 31 | 8 |
| Net profit | -14 | -9 | 191 | 170 | 223 | 181 | -15 | 337 | 261 | 1.101 | 50 | 323 | -30 | 1.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.987 | 4.000 | 3.973 | 4.203 | 4.224 | 4.261 | 2.521 | 4.617 | 4.581 | 5.786 | 5.107 | 5.928 | 4.435 | 7.403 |
| Equity | — | 2.441 | 2.533 | 2.420 | 2.542 | 2.619 | 2.498 | 2.728 | 2.878 | 3.865 | 3.801 | 4.006 | 3.854 | 5.300 |
| Long-term debt | 1.537 | 1.559 | 1.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 4 | 1.783 | 1.682 | 1.643 | 22 | 1.889 | 1.703 | 1.921 | 1.306 | 1.922 | 582 | 2.095 |
| Total debt | 1.537 | 1.559 | 1.440 | 1.783 | 1.682 | 1.643 | 22 | 1.889 | 1.703 | 1.921 | 1.306 | 1.922 | 582 | 2.095 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Vodder Nielsen | Chairman | 0 companies |
| Emma Lundberg | Board of Directors | 0 companies |