| Revenue | — | — |
| EBITDA | DKK 313K | +248% |
| Net profit | DKK -3,6M | -49% |
| Total assets | DKK 42K | -99% |
| Equity | DKK 42K | -99% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | -243 | -196 | -211 | 313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | -243 | -196 | -211 | 313 |
| Net financials | -671 | 2.985 | -2.331 | -369 | -3.944 |
| Profit before tax | -874 | 2.742 | -2.527 | -2.442 | -3.632 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -874 | 2.742 | -2.527 | -2.442 | -3.632 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 15.198 | 10.957 | 7.040 | 5.016 | 42 |
| Equity | 5.900 | 8.642 | 6.115 | 3.674 | 42 |
| Long-term debt | 9.265 | 0 | 0 | 1.322 | 0 |
| Short-term debt | 33 | 2.315 | 925 | 20 | 0 |
| Total debt | 9.298 | 2.315 | 925 | 1.342 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
SM Management | Management | 2018 | — | — |
NG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Slumstrup | Management | 0 companies |
| Søren Meiling | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |
| Daniel Arthur Karpantschof Reece | Chairman | 0 companies |
| Christoph Dietsche | Board of Directors | 0 companies |
| Scott Campbell Macaw | Chairman | 0 companies |
| Jürg Peter Blum | Board of Directors | 0 companies |
| Jørgen Kvist Hansen | Board of Directors | 0 companies |