| Revenue | DKK 1,1M | -11% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 857K | -11% |
| Total assets | DKK 6,8M | +8% |
| Equity | DKK 4,8M | +22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | 325 | 374 | 1.232 | 837 | 605 | 681 | 991 | 993 | 1.300 | 918 | 1.231 | 1.099 |
| Staff expenses | -0 | -0 | -0 | -782 | -248 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | 325 | 374 | 450 | 589 | 602 | 681 | 991 | 993 | 1.300 | 918 | 1.231 | 1.099 |
| Depreciation & amort. | -1 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 |
| EBIT | -134 | 325 | 374 | 437 | 589 | 602 | 681 | 991 | 993 | 1.295 | 918 | 1.231 | 1.099 |
| Net financials | -0 | 0 | 0 | -8 | -1 | -9 | -14 | -19 | -6 | -6 | -2 | 5 | -0 |
| Profit before tax | -135 | 325 | 374 | 430 | 588 | 593 | 667 | 972 | 987 | 1.289 | 916 | 1.236 | 1.099 |
| Tax | -29 | 76 | 88 | 97 | 130 | 131 | 147 | 215 | 218 | 284 | 202 | 272 | 242 |
| Net profit | -106 | 249 | 286 | 333 | 459 | 463 | 520 | 757 | 770 | 1.005 | 714 | 963 | 857 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 713 | 1.489 | 1.806 | 4.194 | 3.205 | 4.013 | 5.337 | 7.150 | 6.268 | 5.540 | 6.333 | 6.837 |
| Equity | 394 | 643 | 929 | 1.262 | 1.721 | 2.183 | 2.704 | 3.461 | 4.231 | 2.236 | 2.950 | 3.913 | 4.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 70 | 561 | 544 | 2.473 | 1.021 | 1.310 | 1.876 | 2.919 | 4.032 | 2.590 | 2.420 | 2.067 |
| Total debt | 14 | 70 | 561 | 544 | 2.473 | 1.021 | 1.310 | 1.876 | 2.919 | 4.032 | 2.590 | 2.420 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2012 | — | — |
PB Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Mattias Andersson | Management | 0 companies |
| Per Broe-Andersen | Founder | 0 companies |
| Ulf Ola Gravenfors | Board of Directors | 0 companies |
| Anna Fredrika Hörlin | Board of Directors | 0 companies |
| Bo Gösta Valdemar Steiner | Board of Directors | 0 companies |