| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK -395K | -173% |
| Net profit | DKK -777K | -284% |
| Total assets | DKK 6,5M | +42% |
| Equity | DKK 740K | -51% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 640 | 560 | 1.204 | 877 | 836 | 298 | 1.061 | 1.056 | 1.342 | 404 | 1.340 | 1.239 |
| Staff expenses | -189 | -311 | -478 | -773 | -854 | -780 | -124 | -650 | -710 | -704 | -721 | -797 | -903 |
| EBITDA | -150 | -247 | 6 | 431 | 23 | 57 | 174 | 411 | 346 | 638 | -317 | 543 | -395 |
| Depreciation & amort. | -22 | -41 | -44 | -64 | -89 | -78 | -14 | -52 | -65 | -46 | -32 | -28 | -7 |
| EBIT | -173 | -288 | -38 | 368 | -66 | -22 | 160 | 359 | 281 | 592 | -349 | 515 | -402 |
| Net financials | -9 | -14 | -10 | -14 | -138 | -137 | -31 | -125 | -60 | -27 | 120 | -167 | -374 |
| Profit before tax | -79 | -138 | -5 | 354 | -204 | -159 | 129 | 234 | 222 | 565 | -229 | 348 | -777 |
| Tax | 43 | 68 | 12 | 81 | -38 | -33 | 29 | 52 | 49 | 125 | 96 | -75 | -0 |
| Net profit | -121 | -206 | -16 | 273 | -166 | -126 | 100 | 182 | 172 | 440 | -325 | 423 | -777 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 1.749 | 1.998 | 2.904 | 3.416 | 2.977 | 2.828 | 2.988 | 3.808 | 3.335 | 3.811 | 4.563 | 6.460 |
| Equity | 201 | 527 | 544 | 816 | 651 | 525 | 624 | 806 | 979 | 1.419 | 1.094 | 1.516 | 740 |
| Long-term debt | 30 | 94 | 70 | 1.338 | 1.150 | 1.150 | 1.150 | 1.023 | 989 | 251 | 150 | 150 | 150 |
| Short-term debt | 523 | 1.127 | 1.385 | 750 | 1.615 | 1.303 | 1.053 | 1.159 | 1.840 | 1.665 | 2.492 | 2.897 | 4.649 |
| Total debt | 553 | 1.221 | 1.454 | 2.088 | 2.765 | 2.453 | 2.203 | 2.182 | 2.829 | 1.916 | 2.642 | 3.047 | 4.799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 2012 | — | — |
TS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Skovgaard Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bo Nielsen | Founder | 0 companies |
| Thomas Skovgaard Weber Bech | Management | 0 companies |