| Revenue | DKK 11,7M | +23% |
| EBITDA | DKK 7,1M | +8% |
| Net profit | DKK 3,5M | -23% |
| Total assets | DKK 48,6M | +13% |
| Equity | DKK 14,1M | +21% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.259 | 5.488 | 5.114 | 9.541 | 11.692 |
| Staff expenses | -1.255 | -1.796 | -2.295 | -2.967 | -4.516 |
| EBITDA | 2.004 | 3.692 | 2.819 | 6.574 | 7.120 |
| Depreciation & amort. | -12 | -44 | -83 | -171 | -1.345 |
| EBIT | 1.992 | 3.648 | 2.736 | 6.403 | 5.774 |
| Net financials | -347 | -130 | -287 | -565 | -1.223 |
| Profit before tax | 1.645 | 3.518 | 2.449 | 5.839 | 4.551 |
| Tax | 367 | 784 | 556 | 1.294 | 1.057 |
| Net profit | 1.278 | 2.734 | 1.893 | 4.544 | 3.494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.798 | 11.230 | 19.948 | 42.821 | 48.583 |
| Equity | 4.434 | 7.168 | 8.061 | 11.606 | 14.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.363 | 4.062 | 11.881 | 31.215 | 34.454 |
| Total debt | 5.363 | 4.062 | 11.881 | 31.215 | 34.454 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH | Founder | 2012 |
MS Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Heino Thulstrup Mathiassen | Founder | 0 companies |
| Michael Svellov | Management | 0 companies |
| Brian Lorentzen | Board of Directors | 0 companies |
| Finn Billeschou Svellov | Chairman | 0 companies |
| Jan Sejling Clausen | Board of Directors | 0 companies |
| Thomas Carlsen | Board of Directors | 0 companies |