| Revenue | DKK 7,2M | +8% |
| EBITDA | DKK 7,5M | -42% |
| Net profit | DKK 1,3M | -78% |
| Total assets | DKK 187,4M | +1% |
| Equity | DKK 59,1M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | 1.869 | -61 | -71 | -69 | -73 | 48 | 4.910 | 7.394 | 7.103 | 6.682 | 7.245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 1.869 | -61 | -71 | -69 | -73 | 48 | 21.535 | 57.382 | -11.134 | 12.992 | 7.489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 1.869 | -61 | -71 | -69 | -73 | 48 | 21.535 | 57.382 | -11.134 | 12.992 | 7.489 |
| Net financials | -189 | -143 | -21 | -52 | -153 | -6 | 1 | -80 | -1.370 | -1.452 | -5.154 | -5.777 |
| Profit before tax | -150 | 1.726 | -82 | -123 | -223 | -79 | 49 | 21.455 | 56.012 | -12.586 | 7.838 | 1.711 |
| Tax | 72 | 424 | -18 | -28 | -49 | -17 | 11 | 4.720 | 12.285 | -3.000 | 1.724 | 377 |
| Net profit | -223 | 1.302 | -64 | -94 | -174 | -61 | 38 | 16.735 | 43.727 | -9.585 | 6.114 | 1.335 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.213 | 2.046 | 2.357 | 2.597 | 7.141 | 6.907 | 55.984 | 130.141 | 204.364 | 178.772 | 185.766 | 187.435 |
| Equity | -143 | 1.159 | 1.095 | 1.000 | 826 | 765 | 803 | 17.538 | 61.266 | 51.681 | 57.795 | 59.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.131 | 54.454 | 104.479 | 113.283 | 113.396 | 113.226 | 113.428 |
| Short-term debt | 3.356 | 887 | 1.262 | 1.597 | 6.314 | 10 | 375 | 3.522 | 13.767 | 1.421 | 640 | 511 |
| Total debt | 3.356 | 887 | 1.262 | 1.597 | 6.314 | 6.141 | 54.829 | 108.001 | 127.050 | 114.817 | 113.866 | 113.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KF Management | Management | 2016 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MB Management | Management | 2021 | — | — |
TE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Miliegræsset Holding ApS | Company | 100.0% | 100.0% | 2019 |
Heimstaden Residential III Holding A/S | Company | 100.0% | 100.0% | 2014 |
Pineapple I Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Kristian Foss | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |