| Revenue | DKK 15K | -88% |
| EBITDA | DKK 15K | +207% |
| Net profit | DKK 15K | +207% |
| Total assets | DKK 87K | +17% |
| Equity | DKK 77K | +24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 230 | 262 | 233 | 260 | 177 | 141 | 91 | 105 | 101 | 123 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 34 | 10 | 32 | -17 | 7 | -17 | 4 | -8 | -14 | 15 |
| Depreciation & amort. | -6 | -6 | -14 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 19 | 1 | 23 | -17 | 7 | -17 | 4 | -8 | -14 | 15 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -5 | -6 | 19 | 1 | 23 | -17 | 7 | -17 | 3 | -8 | -14 | 15 |
| Tax | -0 | -0 | 2 | 0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -6 | 17 | 1 | 18 | -17 | 7 | -17 | 3 | -8 | -14 | 15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 81 | 106 | 99 | 153 | 107 | 113 | 99 | 91 | 82 | 74 | 87 |
| Equity | 75 | 69 | 89 | 90 | 108 | 91 | 98 | 80 | 84 | 76 | 62 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 11 | 17 | 9 | 46 | 16 | 16 | 18 | 7 | 6 | 12 | 10 |
| Total debt | 4 | 11 | 17 | 9 | 46 | 16 | 16 | 18 | 7 | 6 | 12 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Heinrich Almind | Chairman | 0 companies |
| Pia Granholt | Board of Directors | 0 companies |