| Revenue | DKK 782K | +167% |
| EBITDA | DKK 30K | +117% |
| Net profit | DKK 23K | +113% |
| Total assets | DKK 212K | +2% |
| Equity | DKK 103K | +211% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 530 | 271 | 644 | 547 | 449 | 293 | 782 |
| Staff expenses | -0 | -0 | -0 | -25 | -0 | -52 | -0 |
| EBITDA | 63 | 2 | 7 | 22 | 12 | -173 | 30 |
| Depreciation & amort. | -0 | -0 | -9 | -3 | -0 | -0 | -0 |
| EBIT | 63 | 2 | -2 | 19 | 12 | -173 | 30 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 63 | 2 | -2 | 19 | 12 | -173 | 30 |
| Tax | 16 | 0 | -0 | 4 | 3 | -0 | 7 |
| Net profit | 47 | 1 | -2 | 14 | 9 | -173 | 23 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 99 | 62 | 50 | 91 | 93 | 208 | 212 |
| Equity | 66 | 49 | 39 | 60 | 89 | -93 | 103 |
| Long-term debt | 0 | 13 | 10 | -0 | 4 | 0 | 7 |
| Short-term debt | 33 | 0 | 0 | 32 | 0 | 301 | 102 |
| Total debt | 33 | 13 | 10 | 32 | 4 | 301 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2012 | — | — |
PB Unofficial title | Unofficial title | 2020 | — | — |
VS Management | Management | 2012 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stoyanka Stoycheva Atanasova | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Vicente Sanchis Vich | Management | 0 companies |
| Steven Exaudi Basker Pedersen | Chief Executive Officer | 0 companies |
| Claus Dan Exaudi Jensen | Chairman | 0 companies |