| Revenue | DKK 20,2M | +31% |
| EBITDA | DKK 16,3M | +43% |
| Net profit | DKK 10,5M | +58% |
| Total assets | DKK 35,9M | +38% |
| Equity | DKK 15,4M | +42% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.305 | 10.401 | 9.932 | 15.451 | 20.204 |
| Staff expenses | -2.501 | -3.498 | -4.218 | -4.043 | -3.941 |
| EBITDA | 4.803 | 6.903 | 5.714 | 11.408 | 16.263 |
| Depreciation & amort. | -2.802 | -2.872 | -3.279 | -2.964 | -2.688 |
| EBIT | 2.001 | 4.031 | 2.435 | 8.443 | 13.574 |
| Net financials | -279 | -41 | -52 | 95 | -88 |
| Profit before tax | 1.723 | 3.990 | 2.383 | 8.539 | 13.487 |
| Tax | 319 | 878 | 531 | 1.880 | 2.970 |
| Net profit | 1.404 | 3.112 | 1.852 | 6.659 | 10.517 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 18.045 | 22.166 | 20.382 | 26.093 | 35.931 |
| Equity | 3.743 | 6.855 | 5.708 | 10.867 | 15.383 |
| Long-term debt | 8.395 | 7.420 | 7.420 | 46 | 9.719 |
| Short-term debt | 5.283 | 7.346 | 6.807 | 14.889 | 10.828 |
| Total debt | 13.678 | 14.766 | 14.226 | 14.934 | 20.547 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RN Management | Management | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2012 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Nyhuus | Management | 0 companies |
| Lauge Dehn | Chairman | 0 companies |
| Carl Nielsen | Board of Directors | 0 companies |
| Tor Dam Sinding | Board of Directors | 0 companies |
| Bjarki Ernst Mohr | Board of Directors | 0 companies |
| Jens Peter Jensen | Board of Directors | 0 companies |
| Erik Korshøj Nielsen | Board of Directors | 0 companies |