| Revenue | DKK -24K | +43% |
| EBITDA | DKK -24K | -43% |
| Net profit | DKK 183K | -67% |
| Total assets | DKK 12M | +2% |
| Equity | DKK 11,6M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -11 | -13 | -12 | -11 | -12 | -21 | -17 | -10 | -17 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -11 | -13 | -12 | -11 | -12 | -21 | -17 | -10 | -17 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -11 | -13 | -12 | -11 | -12 | -21 | -17 | -10 | -17 | -24 |
| Net financials | 371 | 903 | 376 | 1.057 | 490 | 27 | 560 | 688 | 9.281 | 11.441 | 848 | 744 | 254 |
| Profit before tax | 363 | 895 | 368 | 1.046 | 477 | 16 | 549 | 676 | 9.260 | 11.424 | 838 | 727 | 230 |
| Tax | -11 | -19 | -26 | -18 | -42 | -53 | -54 | -56 | 31 | 31 | 173 | 173 | 46 |
| Net profit | 374 | 914 | 394 | 1.065 | 519 | 69 | 604 | 732 | 9.229 | 11.393 | 665 | 554 | 183 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.998 | 9.129 | 9.775 | 5.743 | 10.670 | 10.315 | 11.168 | 12.159 | 13.348 | 24.511 | 25.075 | 11.747 | 11.982 |
| Equity | 454 | 1.368 | 1.762 | 2.627 | 3.146 | 2.737 | 3.341 | 4.073 | 13.302 | 24.464 | 24.889 | 11.387 | 11.570 |
| Long-term debt | 0 | 0 | 7.220 | 2.194 | 2.194 | 2.194 | 2.194 | 2.194 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.544 | 7.761 | 793 | 922 | 5.330 | 5.384 | 5.633 | 5.892 | 46 | 47 | 186 | 360 | 412 |
| Total debt | 7.544 | 7.761 | 8.013 | 3.116 | 7.525 | 7.578 | 7.828 | 8.086 | 46 | 47 | 186 | 360 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GANTZEL HOLDING, IKAST ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gantzel Pedersen | Management | 0 companies |